问题已解决
如圖所示,請(qǐng)老師解答
FAILED
FAILED
FAILED



您好,請(qǐng)稍等老師正在解答
2021 12/29 14:33

84785022 

2021 12/29 14:34
做一個(gè)發(fā)一個(gè)嘛老師

黑眼圈老師 

2021 12/29 14:37
好的,
(1)相當(dāng)于金額=10000*(p/a,4%,9)=10000*7.4353=74353元

黑眼圈老師 

2021 12/29 14:40
2、稅前資本成本=1000*10%/1000*98%=10.20%
稅后資本成本=10.20%*75%=7.65%

84785022 

2021 12/29 14:41
第一個(gè)不是求終值嗎老師,應(yīng)該FA還是pa啊

黑眼圈老師 

2021 12/29 14:46
3、實(shí)際利率=100*6%/(100*(1-15%))=7.06%
4、資本成本=0.5*(1+2%)/(10*95%)+2%=7.37%
5、對(duì)于獨(dú)立項(xiàng)目,凈現(xiàn)值大于0 ,現(xiàn)值指數(shù)小于0 ,計(jì)算的結(jié)果是不合理的。
評(píng)估指標(biāo)有:凈現(xiàn)值、現(xiàn)值指數(shù)、內(nèi)含報(bào)酬率
關(guān)系:對(duì)于獨(dú)立單項(xiàng)目,凈現(xiàn)值大于0,現(xiàn)值指數(shù)大于1,內(nèi)含報(bào)酬率高于資本成本,這三者是統(tǒng)一的。

黑眼圈老師 

2021 12/29 14:48
是的,求終值,那個(gè)答案是現(xiàn)值請(qǐng)稍等。
終值=10000*(F/A,4%,9)=10000*10.583=105830元

黑眼圈老師 

2021 12/29 14:50
6、如果分期付款,現(xiàn)值=36*(p/a,6%,10)=36*7.3601=264.96萬(wàn)元
付款額低于一次性付款,分期付款更加合適

黑眼圈老師 

2021 12/29 14:52
9.變現(xiàn)損失抵稅額=(40-30)*25%=2.5萬(wàn)元
稅后殘值收入=30+2.5=32.5萬(wàn)元
變現(xiàn)利得納稅額=(50-40)*25%=2.5萬(wàn)元
稅后殘值收入=50-2.5=47.5萬(wàn)元

黑眼圈老師 

2021 12/29 14:54
10、題目沒(méi)有提問(wèn)清楚無(wú)法解答
11、流動(dòng)比率=1800/1200=1.5
營(yíng)運(yùn)資金=1800-1200=600萬(wàn)元
解答完畢,滿意請(qǐng)好評(píng)哦

84785022 

2021 12/29 14:58
拿問(wèn)的不是2013年年底嗎,應(yīng)該是現(xiàn)值還是終值

84785022 

2021 12/29 15:00
第七第八呢老師

84785022 

2021 12/29 15:01
10題問(wèn)的是求近期現(xiàn)金流量

黑眼圈老師 

2021 12/29 15:04
是的,就是算終值的。圖片上沒(méi)有78呀

84785022 

2021 12/29 15:06
麻煩老師解答一下,還有第10
FAILED
FAILED

黑眼圈老師 

2021 12/29 15:06
同學(xué)只能解答圖片上這么多了哈,8道題目了哦,
10、 稅后凈現(xiàn)金流量=(600000-400000)*(1-25%)+100000*25%=175000元

84785022 

2021 12/29 15:07
多付點(diǎn)錢呢

黑眼圈老師 

2021 12/29 15:08
第七題求的現(xiàn)值=100000/10%=1000000元

黑眼圈老師 

2021 12/29 15:10
8、銷售凈利率=1121.3/8569=13.09%
資產(chǎn)負(fù)債率=4580/(4580+6358)=41.87%
權(quán)益凈利率=1121.3/6358=17.64%
同學(xué),10道題目全部解答完畢,滿意請(qǐng)五星好評(píng),如果您覺(jué)得值得可以送點(diǎn)心意哦,謝謝!

84785022 

2021 12/29 15:16
第4個(gè)正確嗎

黑眼圈老師 

2021 12/29 15:21
這個(gè)是吧,是正確的。
資本成本=D1/P0+g
考慮到籌資費(fèi)用,P0=10*(1-5%)=9.5
資本成本=0.5*(1+2%)/9.5+2%=7.37%
FAILED
